Analysts & estimates

MTG // Analysts & estimates

Estimates are provided by Modular Finance and are based on projections from analysts who follow MTG. MTG does not by providing this information imply its endorsement of, or concurrence with, such information, conclusions or recommendations.

Last updated estimate: May 12, 2025

Oldest updated estimate: April 29, 2025

Number of contributors: 6

Analysts: 6

Coverage: 6/6

Mean target price: 138.83 SEK (+23.96% vs stock price)

Analysts

Company

Name

ABG Sundal Collier

Simon Jönsson

DNB Carnegie

Martin Arnell

Danske Bank Markets

Jacob Edler

Handelsbanken Capital Markets

Jesper Stugemo

Kepler Cheuvreux

Rasmus Engberg

Nordea Markets

Viktor Lindström

Key financials, estimates

Quarterly Estimates

Yearly estimate

MSEK, unless otherwise specified

Q1 2025

Q2 2025E

Q3 2025E

Q4 2025E

Net sales

2,557

3,018

3,036

3,221

Net sales growth (%)

110

111

Organic growth (%)

Adjusted EBITDA

616

692

709

753

Adjusted EBITDA margin (%)

EBITDA

594

670

700

744

Operating profit (EBIT)

290

293

322

372

Net profit

121

135

212

Earnings per share (SEK)

0.55

1.25

1.32

1.58

MSEK, unless otherwise specified

2024

2025E

2026E

2027E

Net sales

6,015

11,832

12,647

13,101

Net sales growth (%)

Organic growth (%)

-1

Adjusted EBITDA

1,666

2,771

3,139

3,311

Adjusted EBITDA margin (%)

EBITDA

1,476

2,710

3,113

3,292

Operating profit (EBIT)

901

1,278

1,697

1,866

Net profit

-210

533

862

843

Earnings per share (SEK)

-1.74

4.51

7.41

8.73

Analysts & estimates

Estimates are provided by Modular Finance and are based on projections from analysts who follow MTG. MTG does not by providing this information imply its endorsement of, or concurrence with, such information, conclusions or recommendations.

Analysts

Net sales, Estimates

Adjusted EBITDA, estimates

Key financials, estimates

Sounds good? Let’s talk!